The income being reported is estimated to be $6170 less than the actual.
The expenses being reported are estimated to be $576.44 less than the actual. Plus there is an odd $3.66 credit card fee misappropriated and showing up as an individual line item.
A column for the Annual Budget has been added to the report.
Cash-flow is 600% greater than the first 6-months of last year.